52-Bedroom Residential Income - Los Angeles, CA
$4,500,000
Los Angeles, CA
MLS# 26999409
Description
We are excited to present the Van Ness-Century Complex. Located at 2111-2155 West Century and 9920-24 S Van Ness this residential compound consists of 26 - 2 Bedroom units on almost an acre of land. Units are comprised of 3(2+1) units and a billboard at the Van Ness address. The Century address consists of 23 (2+1) units. The apartments were built in 1950, contain 16,928 square feet and are made of wood-frame stucco construction. They are located on a large corner lot of 39,111 square feet, which is zoned LAC2-1. The scheduled gross income on the property is $480,477 and the estimated Net Operating Income is $310,800. Based on the attractive price of $4,500,000, the GRM is 9.3 and the CAP rate is 6.9. At that price, the Cost Per Unit is $173,077. Market rent would generate an income of $660,000, providing a 10.9% CAP Rate and a GRM of 6.68. So, long term, this investment will provide a tremendous return. With 35% down, the investment would produce a cash-on-cash return of 5.65%, day 1.
Property details
Location
Los Angeles, CA 90047
Listing Agent
Jerome McAlpin
DRE #: 00939725
Brokerage: McAlpin & Company
Similar Listings
$725K · 2bd 1ba 1,082 sqft · 9812 S Denker · Los Angeles, CA · Realty One Group United | DRE #02003117
$690K · 3bd 1ba 1,212 sqft · 1125 W 99th · Los Angeles, CA · Wedgewood Homes Realty | DRE #02087581
$485K · 2bd 1ba 896 sqft · 9811 S Vermont · Los Angeles, CA · Elite Homes Realty | DRE #01259638
$575K · 2bd 1ba 978 sqft · 9819 S Hoover Street · Los Angeles, CA · Jason Mitchell Real Estate Ca | DRE #01742638
$799K · 4bd 3ba 1,388 sqft · 528 W 99th Street · Los Angeles, CA · Christie's International Real Estate SoCal | DRE #01797676
$569K · 3bd 1ba 1,070 sqft · 124 W 99th · Los Angeles, CA · Excellence RE Real Estate | DRE #01243343
$725K · 3bd 2ba 840 sqft · 236 E E 99th · Los Angeles, CA · Century 21 A Better Service | DRE #01182471
$1.15M · 8bd 4ba 2,988 sqft · 338 E 99th · Los Angeles, CA · Real Broker | DRE #01354159
$1.15M · 0bd 0ba 0 sqft · 338 E 99th · Los Angeles, CA · Real Broker | DRE #01354159
$600K · 0bd 0ba 0 sqft · 829 E Century · Los Angeles, CA · Manzoor Ahmad Broker | DRE #01165100
CRMLS
MLS# 26999409
Listed: 10/10/2026 4:46 AM
© 2026 California Regional Multiple Listing Service, Inc.
Based on information from the California Regional Multiple Listing Service, Inc. as of 10/17/2026 12:14 AM. This information is for your personal, non-commercial use and may not be used for any purpose other than to identify prospective properties you may be interested in purchasing. Display of MLS data is deemed reliable but is not guaranteed accurate by the MLS.
IDX information is provided exclusively for consumers' personal, non-commercial use. Information is deemed reliable but not guaranteed. Buyer should independently verify all information.
Listed by: McAlpin & Company
Equal Housing Opportunity
Advertising Broker: Nalren Corp (CA DRE #02423715)
Licensed in the state of California
Nalren Corp (CA DRE #02423715) is the Advertising Broker for this IDX display. We are not the listing broker for this property. The listing broker/agent information is shown above. Contact the listing agent for inquiries.