PRICE REDUCTION! 14 Existing Renovated units + plans for 20 new market-rate units cash flowing at an amazing Current Cap Rate of 8.0% from day 1! Attractive 2.48M assumable loan (requiring only ~19% down) at an incredibly low rate of 3.98% fixed through 09/01/2027 yielding a remarkable 16.2% cash-on-cash return. Preliminary plans to add 20 new market-rate units to achieve an unheard of 13.9% Cap Rate, 5.52 GRM, and only 139k/unit after taking into account all the construction costs (~1.67M assuming $250/SF). The project is anticipated to deliver over $3.2MM in net profit after all construction and resale costs, yielding an exceptional 146.5% return on levered equity. The plans call for 8 detached ADUs in the back + 5 attached ADUs in the front + 7 new units by right in the front for a total of 20 new units. The 14 existing units have undergone many capital improvements including updated roof, electrical, plumbing, windows, interiors, exteriors, etc.
9971 Ilex Avenue: Sold $720,000 · 3 bd · 2 ba · 1,108 sqft · Aug 2026 · 0.1 mi J A T S Enterprises, Inc. | DRE #01473287 Buyer's agent: Hector Barraza, Citiwide Realty Group | DRE #02045983
12843 Sunburst Street: Sold $575,000 · 3 bd · 1 ba · 1,102 sqft · Jul 2026 · 0.3 mi Compass | DRE #01780803 Buyer's agent: Trish Plejer, Compass | DRE #01834433
10250 Angel Lane: Sold $716,000 · 4 bd · 3 ba · 1,574 sqft · Jul 2026 · 0.3 mi The Agency411 Inc | DRE #02021529 Buyer's agent: Tessa Distor, The Agency411 Inc | DRE #02021529
12978 Kamloops Street: Sold $600,000 · 2 bd · 1 ba · 868 sqft · Sep 2026 · 0.4 mi Equity Union | DRE #01908533 Buyer's agent: Ricardo De La Torre, Quezada Realty Inc. | DRE #02148169
13003 Kamloops Street: Sold $1,110,000 · 6 bd · 6 ba · 2,833 sqft · Aug 2026 · 0.5 mi PG & Associates Inc | DRE #01895276 Buyer's agent: Lorena Rivera, PG & Associates Inc | DRE #02009875
12849 Montague: Sold $850,000 · 4 bd · 3 ba · 1,893 sqft · Aug 2026 · 0.5 mi Park Regency Realty | DRE #01197231 Buyer's agent: David Zakaryan, Pinnacle Estate Properties | DRE #02023302
0 Branford Street: Sold $845,000 · Jul 2026 · 0.5 mi
9725 Haddon: Sold $700,000 · 2 bd · 1 ba · 792 sqft · Jul 2026 · 0.6 mi Pinnacle Estate Properties, Inc. | DRE #00587953 Buyer's agent: Elizabeth Alvarado, JohnHart Real Estate | DRE #01358970