PRICE REDUCTION! 14 Existing Renovated units + plans for 20 new market-rate units cash flowing at an amazing Current Cap Rate of 8.0% from day 1! Attractive 2.48M assumable loan (requiring only ~19% down) at an incredibly low rate of 3.98% fixed through 09/01/2027 yielding a remarkable 16.2% cash-on-cash return. Preliminary plans to add 20 new market-rate units to achieve an unheard of 13.9% Cap Rate, 5.52 GRM, and only 139k/unit after taking into account all the construction costs (~1.67M assuming $250/SF). The project is anticipated to deliver over $3.2MM in net profit after all construction and resale costs, yielding an exceptional 146.5% return on levered equity. The plans call for 8 detached ADUs in the back + 5 attached ADUs in the front + 7 new units by right in the front for a total of 20 new units. The 14 existing units have undergone many capital improvements including updated roof, electrical, plumbing, windows, interiors, exteriors, etc.
7827 Berger Avenue: Sold $2,100,000 · 3 bd · 3 ba · 2,410 sqft · Jun 2026 · 20.0 mi Compass | DRE #01365696 Buyer's agent: Robert Lugari, Compass | DRE #02174891
7805 Veragua Drive: Sold $2,565,000 · 4 bd · 7 ba · 6,881 sqft · Apr 2026 · 20.0 mi Coldwell Banker Realty | DRE #01896614 Buyer's agent: Stephanie Denton, Bayside | DRE #01956051
7711 W 82nd Street: Sold $1,650,000 · 3 bd · 3 ba · 2,286 sqft · Jul 2026 · 20.1 mi Nourmand & Associates-BW | DRE #02197945 Buyer's agent: Abdo Faissal, The Agency | DRE #02090175
7907 W 80th Street: Sold $2,650,000 · 4 bd · 3 ba · 2,616 sqft · Jul 2026 · 20.2 mi Pardee Properties | DRE #02013805 Buyer's agent: Michael Ragazzo, Douglas Elliman of California, Inc. | DRE #02065102
7836 W 81st: Sold $2,175,000 · 4 bd · 3 ba · 2,926 sqft · Apr 2026 · 20.2 mi Compass | DRE #01840263 Buyer's agent: Kathren Hatayama, Douglas Elliman | DRE #02043834
8101 Sinaloa Road: Sold $1,925,000 · 3 bd · 3 ba · 2,603 sqft · May 2026 · 20.2 mi The Beverly Hills Estates | DRE #02085112 Buyer's agent: Archie Ogani, The Beverly Hills Estates | DRE #01963620
8124 Billowvista Drive: Sold $3,100,000 · 4 bd · 4 ba · 3,233 sqft · Jul 2026 · 20.2 mi Matilla Realty Inc | DRE #02064763 Buyer's agent: Daniel Matilla, Matilla Realty Inc | DRE #02064763
6209 Pacific Avenue 104: Sold $829,000 · 1 bd · 1 ba · 774 sqft · Apr 2026 · 20.3 mi Compass | DRE #02062372 Buyer's agent: Crystal Begley, Compass | DRE #01984967