RENTAL INCOME: $187,968.00 per year / $15,664.00 per month. Excellent opportunity to acquire a 16-unit apartment building in the West Adams district of Los Angeles by USC at a $115,625.00 cost per unit and $229.47 cost per square foot. This 8,062 sq. ft. building resides on a 6,801 sq. ft. corner lot which consists of 16 very large studios each with their own separate kitchen area. The property is located one block south of the 10 Freeway on an excellent and quiet stretch of Budlong Ave. at 24th St. and surrounded by single family homes and smaller apartment buildings. The property retains an excellent on-site manager making this a low maintenance asset for savvy investors. The building is well maintained and all units are individually metered for gas and electric with onsite laundry that brings in approximately $425.00 of additional monthly income. This "bread and butter" building has tremendous upside potential and is perfect for the investor looking to add more units in a great area to their portfolio and an excellent opportunity for a 1031 exchange buyer. Potential future student housing. Positioned in the northwest area of the 90007 zip code, 1.8 miles from USC, 2.5 miles from The Crypto.com Arena. CURRENT CAP RATE 6.04 % / CURRENT GRM 9.8 PRO FORMA CAP RATE 11.49 % / PRO FORMA GRM 6.4
2302 S BUDLONG Avenue: Sold $1,099,000 · 4 bd · 2 ba · 2,416 sqft · May 2026 · 0.1 mi Compass | DRE #01734058 Buyer's agent: Archana Thukral, Archana Thukral | DRE #01360638
2422 Juliet Street: Sold $975,000 · 7 bd · 4 ba · 2,856 sqft · Aug 2026 · 0.1 mi Mathias Real Estate Group | DRE #01963427 Buyer's agent: Monica Sainz, First Investments Realty & Mortgage | DRE #01253544
2647 Raymond Avenue: Sold $950,000 · 4 bd · 2 ba · 2,639 sqft · May 2026 · 0.2 mi Keller Williams Beverly Hills | DRE #02116849 Buyer's agent: Michelle Alderson, Heyler Realty | DRE #02059317
2646 Kenwood Avenue: Sold $1,400,000 · 12 bd · 8 ba · 4,229 sqft · Sep 2026 · 0.3 mi
1524 W 22nd: Sold $350,000 · 3 bd · 1 ba · 1,478 sqft · Jul 2026 · 0.3 mi Redfin Corporation | DRE #01802026 Buyer's agent: Paul Vieyra, Redfin Corporation | DRE #01802026
1520 W 22nd Street: Sold $460,000 · 3 bd · 1 ba · 1,224 sqft · Jul 2026 · 0.3 mi Redfin Corporation | DRE #01802026 Buyer's agent: Paul Vieyra, Redfin Corporation | DRE #01802026
2712 Kenwood Avenue: Sold $1,010,778 · 6 bd · 2 ba · 2,866 sqft · May 2026 · 0.3 mi eXp Realty of California Inc | DRE #01775788 Buyer's agent: Letty Vermeulen Hernandez, Aspire Los Angeles | DRE #01773473
2712 Kenwood Avenue: Sold $1,010,778 · 6 bd · 2 ba · 2,866 sqft · May 2026 · 0.3 mi eXp Realty of California Inc | DRE #01775788 Buyer's agent: Letty Vermeulen Hernandez, Aspire Los Angeles | DRE #01773473